Statement of Condition

   

March 31, 2010

Resources

2010

2009


Cash on Hand    
and Due from Banks

$ 13,232,422.72

$ 15,995,341.55

U.S. Gov Securities

$ 16,316,747.79

$ 17,431,751.46

U.S. Government    
Agency Securities

$ 26,458,895.51

$ 25,389,083.90

Municipal Bonds

$ 21,923,737.19

$ 20,713,420.01

Other Securities

$ 8,832,160.84

$ 8,024,268.46

Unrealized Gain (Loss) AFS    
Valuation Allowance

$ 1,419,310.64

$ 1,820,233.06


Total Cash
and Securities

$ 88,183,274.69

$ 89,374,098.44

Federal Funds Sold

--

$ 1,100,000.00

Loans

$ 71,117,912.84

$ 69,681,677.01

Less Unearned Reserve    
Loan Loss Reserve

$ 1,182,965.51

$ 1,248,336.98

Net Loans

$ 69,934,947.33

$ 68,433,340.03

Real Estate, Furniture    
and Fixtures

$ 2,577,698.17

$ 2,752,376.59

Other Assets

$ 1,941,298.14

$ 1,247,760.08

Total

$ 162,637,218.33

$ 162,907,575.14


LIABILITIES    

Capital Stock

$ 1,000,000.00

$ 1,000,000.00

Surplus

$ 7,000,000.00

$ 7,000,000.00

Undivided Profits

$ 20,216,796.76

$ 19,468,297.62

Unrealized Gain (Loss) On    
AFS Securities

$ 904,477.54

$ 1,262,590.90

Treasury Stock

$ (1,501,397.96)

$ (1,414,875.86)

 Unearned RRP Shares

$ (6,549.06)

$ (2,338.95)


Total Capital Funds

$ 27,613,327.28

$ 27,313,673.71

Deposits

$ 133,569,954.70

$ 133,761,494.04

Other Liabilities

$ 1,453,936.35

$ 1,832,407.39

* Total

$ 162,637,218.33

$ 162,907,575.14

* Data above does not include $678,128.21 outstanding letters of credit
Member Federal Deposit Insurance Corporation